Waaree Renewable Technologies
WAAREERTL.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹15,977 | ₹8,764 | ₹3,510 | ₹1,615 |
| % Growth | 82.3% | 149.7% | 117.3% | – |
| Cost of Goods Sold | ₹12,388 | ₹6,677 | ₹2,654 | ₹1,294 |
| Gross Profit | ₹3,589 | ₹2,088 | ₹856 | ₹321 |
| % Margin | 22.5% | 23.8% | 24.4% | 19.9% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹304 | ₹23 | ₹12 | ₹14 |
| SG&A Expenses | ₹309 | ₹28 | ₹17 | ₹14 |
| Sales & Mktg Exp. | ₹5 | ₹5 | ₹6 | ₹0 |
| Other Operating Expenses | ₹235 | ₹42 | ₹30 | ₹108 |
| Operating Expenses | ₹544 | ₹71 | ₹48 | ₹122 |
| Operating Income | ₹3,045 | ₹2,017 | ₹808 | ₹198 |
| % Margin | 19.1% | 23% | 23% | 12.3% |
| Other Income/Exp. Net | -₹41 | -₹33 | -₹38 | ₹14 |
| Pre-Tax Income | ₹3,005 | ₹1,984 | ₹770 | ₹212 |
| Tax Expense | ₹716 | ₹504 | ₹217 | ₹123 |
| Net Income | ₹2,292 | ₹1,481 | ₹554 | ₹86 |
| % Margin | 14.3% | 16.9% | 15.8% | 5.3% |
| EPS | 22.01 | 13.95 | 5.33 | 0.83 |
| % Growth | 57.8% | 161.7% | 542.2% | – |
| EPS Diluted | 21.93 | 13.89 | 5.31 | 0.83 |
| Weighted Avg Shares Out | 104 | 104 | 104 | 104 |
| Weighted Avg Shares Out Dil | 105 | 104 | 104 | 104 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹0 | ₹11 | ₹5 |
| Interest Expense | ₹148 | ₹68 | ₹45 | ₹69 |
| Depreciation & Amortization | ₹64 | ₹55 | ₹30 | ₹37 |
| EBITDA | ₹3,217 | ₹2,086 | ₹844 | ₹318 |
| % Margin | 20.1% | 23.8% | 24.1% | 19.7% |