Voxtur Analytics Corp.
VXTR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$46 | CA$49 | CA$151 | CA$96 |
| % Growth | -6.6% | -67.6% | 57.2% | – |
| Cost of Goods Sold | CA$17 | CA$17 | CA$95 | CA$59 |
| Gross Profit | CA$29 | CA$32 | CA$55 | CA$37 |
| % Margin | 63.2% | 64.4% | 36.8% | 38.9% |
| R&D Expenses | CA$27 | CA$27 | CA$24 | CA$14 |
| G&A Expenses | CA$27 | CA$47 | CA$72 | CA$50 |
| SG&A Expenses | CA$31 | CA$53 | CA$79 | CA$56 |
| Sales & Mktg Exp. | CA$4 | CA$7 | CA$8 | CA$6 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$58 | CA$80 | CA$103 | CA$70 |
| Operating Income | -CA$29 | -CA$48 | -CA$48 | -CA$33 |
| % Margin | -63.1% | -99% | -31.7% | -34% |
| Other Income/Exp. Net | -CA$35 | -CA$20 | -CA$183 | -CA$1 |
| Pre-Tax Income | -CA$64 | -CA$68 | -CA$231 | -CA$34 |
| Tax Expense | -CA$1 | -CA$1 | -CA$18 | -CA$2 |
| Net Income | -CA$63 | -CA$55 | -CA$213 | -CA$32 |
| % Margin | -138.6% | -112.6% | -141% | -33.4% |
| EPS | -0.087 | -0.087 | -0.39 | -0.076 |
| % Growth | 0.6% | 77.7% | -415.9% | – |
| EPS Diluted | -0.087 | -0.087 | -0.39 | -0.076 |
| Weighted Avg Shares Out | 732 | 633 | 550 | 425 |
| Weighted Avg Shares Out Dil | 732 | 633 | 550 | 425 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$6 | CA$9 | CA$4 | CA$2 |
| Depreciation & Amortization | CA$12 | CA$15 | CA$17 | CA$12 |
| EBITDA | -CA$46 | -CA$45 | -CA$215 | -CA$21 |
| % Margin | -100.9% | -92% | -142.2% | -21.5% |