Vivint Smart Home, Inc.
VVNT · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $2,528,773 | $2,041,420 | $4,195,989 | $1,609,198 |
| - Cash | $283,852 | $208,509 | $313,799 | $4,549 |
| + Debt | $2,755,212 | $2,770,361 | $2,893,243 | $3,370,012 |
| Enterprise Value | $5,000,133 | $4,603,272 | $6,775,433 | $4,974,661 |
| Revenue | $1,682,490 | $1,479,388 | $1,260,730 | $1,151,100 |
| % Growth | 13.7% | 17.3% | 9.5% | – |
| Gross Profit | $1,682,490 | $1,479,388 | $1,260,730 | $1,151,100 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | $717,861 | -$55,574 | -$151,141 | -$25,526 |
| % Margin | 42.7% | -3.8% | -12% | -2.2% |
| Net Income | -$51,734 | -$305,552 | -$484,240 | -$400,696 |
| % Margin | -3.1% | -20.7% | -38.4% | -34.8% |
| EPS Diluted | -0.24 | -1.46 | -2.39 | -2.59 |
| % Growth | 83.6% | 38.9% | 7.7% | – |
| Operating Cash Flow | $39,423 | $82,454 | $226,664 | -$221,592 |
| Capital Expenditures | -$19,692 | -$17,622 | -$29,726 | -$11,920 |
| Free Cash Flow | $19,731 | $64,832 | $196,938 | -$233,512 |