Vuzix Corporation
VUZI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $267 | $133 | $232 | $530 |
| - Cash | $18 | $27 | $73 | $120 |
| + Debt | $0 | $0 | $1 | $1 |
| Enterprise Value | $250 | $106 | $160 | $411 |
| Revenue | $6 | $12 | $12 | $13 |
| % Growth | -52.6% | 2.5% | -10.1% | – |
| Gross Profit | -$5 | -$2 | $2 | $3 |
| % Margin | -84.5% | -14.4% | 19.3% | 22% |
| EBITDA | -$40 | -$45 | -$40 | -$38 |
| % Margin | -692% | -374.5% | -337% | -288.3% |
| Net Income | -$74 | -$50 | -$41 | -$40 |
| % Margin | -1,277.9% | -413.5% | -344.4% | -306.7% |
| EPS Diluted | -1.08 | -0.79 | -0.62 | -0.66 |
| % Growth | -36.7% | -27.4% | 6.1% | – |
| Operating Cash Flow | -$24 | -$26 | -$25 | -$27 |
| Capital Expenditures | -$3 | -$17 | -$19 | -$5 |
| Free Cash Flow | -$27 | -$43 | -$43 | -$32 |