VP Bank AG
VUPPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $535 | $364 | $336 | $330 |
| % Growth | 46.8% | 8.3% | 2% | – |
| Cost of Goods Sold | $204 | $0 | $0 | $0 |
| Gross Profit | $331 | $364 | $336 | $330 |
| % Margin | 61.9% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $76 | $74 | $68 | $53 |
| SG&A Expenses | $81 | $79 | $72 | $57 |
| Sales & Mktg Exp. | $5 | $5 | $4 | $5 |
| Other Operating Expenses | $228 | -$155 | -$144 | -$124 |
| Operating Expenses | $309 | $308 | $294 | $274 |
| Operating Income | $22 | $51 | $45 | $58 |
| % Margin | 4.2% | 14% | 13.4% | 17.5% |
| Other Income/Exp. Net | $0 | -$0 | $45 | -$0 |
| Pre-Tax Income | $22 | $51 | $45 | $58 |
| Tax Expense | $4 | $7 | $5 | $7 |
| Net Income | $18 | $44 | $40 | $51 |
| % Margin | 3.5% | 12.1% | 11.9% | 15.4% |
| EPS | 3.004 | 7.19 | 6.57 | 8.33 |
| % Growth | -58.2% | 9.4% | -21.1% | – |
| EPS Diluted | 3.003 | 7.16 | 6.57 | 8.33 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $306 | $316 | $164 | $125 |
| Interest Expense | $204 | $182 | $42 | $14 |
| Depreciation & Amortization | $37 | $46 | $41 | $36 |
| EBITDA | $59 | $0 | $0 | $0 |
| % Margin | 11.1% | 0% | 0% | 0% |