Vulcan Energy Resources Limited
VULNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $21 | $7 | $12 | $2 |
| % Growth | 204.9% | -43.9% | 384.5% | – |
| Cost of Goods Sold | $1 | $3 | $5 | $2 |
| Gross Profit | $20 | $4 | $7 | $1 |
| % Margin | 96.4% | 61.8% | 58.4% | 33.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $38 | $32 | $4 | $10 |
| SG&A Expenses | $38 | $32 | $20 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $21 | $0 |
| Other Operating Expenses | $0 | $24 | $0 | $4 |
| Operating Expenses | $38 | $59 | $33 | $16 |
| Operating Income | -$48 | -$54 | -$25 | -$16 |
| % Margin | -230.9% | -791.5% | -207.5% | -625.1% |
| Other Income/Exp. Net | -$24 | $23 | -$1 | $3 |
| Pre-Tax Income | -$43 | -$29 | -$26 | -$12 |
| Tax Expense | -$0 | -$2 | $0 | $0 |
| Net Income | -$42 | -$27 | -$26 | -$12 |
| % Margin | -204.8% | -397.5% | -215.2% | -496.2% |
| EPS | -0.23 | -0.17 | -0.19 | -0.099 |
| % Growth | -35.3% | 10.5% | -92.7% | – |
| EPS Diluted | -0.23 | -0.17 | -0.19 | -0.099 |
| Weighted Avg Shares Out | 182 | 159 | 150 | 150 |
| Weighted Avg Shares Out Dil | 182 | 159 | 150 | 150 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $4 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $10 | $6 | $2 |
| EBITDA | -$33 | -$48 | -$21 | -$14 |
| % Margin | -160.4% | -705% | -171.9% | -555.9% |