Vulcan International Corporation
VULC · OTC
12/31/2004 | 12/31/2003 | 12/31/2002 | 12/31/2001 | |
|---|---|---|---|---|
| Market Cap | $47,321 | $43,959 | $38,105 | $45,894 |
| - Cash | $1,119 | $1,503 | $1,682 | $2,494 |
| + Debt | $225 | $3,892 | $1,862 | $0 |
| Enterprise Value | $46,428 | $46,348 | $38,285 | $43,401 |
| Revenue | $10,082 | $10,654 | $9,309 | $8,373 |
| % Growth | -5.4% | 14.5% | 11.2% | – |
| Gross Profit | $2,797 | $2,727 | $2,517 | $417 |
| % Margin | 27.7% | 25.6% | 27% | 5% |
| EBITDA | $1,311 | $979 | $1,688 | -$253 |
| % Margin | 13% | 9.2% | 18.1% | -3% |
| Net Income | $3,019 | $2,472 | $2,247 | $2,896 |
| % Margin | 29.9% | 23.2% | 24.1% | 34.6% |
| EPS Diluted | 3.03 | 2.46 | 2.07 | 2.54 |
| % Growth | 23.2% | 18.8% | -18.5% | – |
| Operating Cash Flow | $1,514 | -$3,148 | $614 | $1,576 |
| Capital Expenditures | -$466 | -$65 | -$405 | -$139 |
| Free Cash Flow | $1,048 | -$3,213 | $209 | $1,436 |