VirTra, Inc.
VTSI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $26 | $39 | $28 | $24 |
| % Growth | -32.1% | 37.1% | 15.8% | – |
| Cost of Goods Sold | $7 | $11 | $12 | $13 |
| Gross Profit | $19 | $27 | $16 | $11 |
| % Margin | 73.7% | 70.7% | 57.4% | 46.7% |
| R&D Expenses | $3 | $3 | $3 | $2 |
| G&A Expenses | $14 | $14 | $11 | $8 |
| SG&A Expenses | $14 | $14 | $11 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $17 | $17 | $14 | $10 |
| Operating Income | $2 | $10 | $3 | $1 |
| % Margin | 7.6% | 26.8% | 9.2% | 6% |
| Other Income/Exp. Net | $0 | $1 | -$0 | $1 |
| Pre-Tax Income | $2 | $11 | $3 | $3 |
| Tax Expense | $1 | $2 | $1 | $0 |
| Net Income | $1 | $9 | $2 | $3 |
| % Margin | 5.2% | 23.6% | 6.9% | 10.4% |
| EPS | 0.12 | 0.77 | 0.18 | 0.25 |
| % Growth | -84.4% | 327.8% | -28% | – |
| EPS Diluted | 0.12 | 0.77 | 0.18 | 0.25 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 10 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $0 |
| Interest Expense | $0 | $0 | – | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $3 | $12 | $4 | $2 |
| % Margin | 13% | 30.4% | 13.8% | 8.4% |