FamiCord AG
VTIAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $82 | $77 | $69 | $28 |
| % Growth | 6.6% | 11.8% | 142.6% | – |
| Cost of Goods Sold | $62 | $49 | $66 | $16 |
| Gross Profit | $21 | $28 | $3 | $12 |
| % Margin | 25.1% | 36.7% | 4% | 43.8% |
| R&D Expenses | $4 | $4 | $3 | $1 |
| G&A Expenses | $5 | $5 | $6 | $6 |
| SG&A Expenses | $13 | $14 | $14 | $9 |
| Sales & Mktg Exp. | $9 | $8 | $8 | $4 |
| Other Operating Expenses | $13 | $14 | $0 | -$0 |
| Operating Expenses | $30 | $31 | $29 | $16 |
| Operating Income | -$9 | -$3 | -$27 | -$3 |
| % Margin | -11.3% | -4% | -39.6% | -10.8% |
| Other Income/Exp. Net | -$1 | -$1 | -$3 | -$0 |
| Pre-Tax Income | -$10 | -$4 | -$28 | -$3 |
| Tax Expense | $2 | -$2 | -$1 | $0 |
| Net Income | -$12 | -$2 | -$27 | -$4 |
| % Margin | -14.8% | -2.4% | -39.3% | -12.9% |
| EPS | -0.7 | -0.12 | -1.71 | -0.63 |
| % Growth | -483.3% | 93% | -171.4% | – |
| EPS Diluted | -0.7 | -0.12 | -1.71 | -0.63 |
| Weighted Avg Shares Out | 17 | 16 | 16 | 6 |
| Weighted Avg Shares Out Dil | 17 | 16 | 16 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $0 |
| Interest Expense | $1 | $2 | $2 | $1 |
| Depreciation & Amortization | $9 | $9 | $9 | $4 |
| EBITDA | -$0 | $5 | -$18 | $1 |
| % Margin | -0.5% | 7% | -26.8% | 2.6% |