Videndum Plc
VTEPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $284 | $308 | $451 | $394 |
| % Growth | -7.8% | -31.8% | 14.4% | – |
| Cost of Goods Sold | $189 | $193 | $256 | $221 |
| Gross Profit | $95 | $115 | $196 | $173 |
| % Margin | 33.3% | 37.3% | 43.3% | 43.9% |
| R&D Expenses | $22 | $15 | $17 | $20 |
| G&A Expenses | $52 | $50 | $62 | $58 |
| SG&A Expenses | $91 | $91 | $126 | $107 |
| Sales & Mktg Exp. | $39 | $41 | $51 | $50 |
| Other Operating Expenses | $79 | $13 | -$1 | $13 |
| Operating Expenses | $191 | $119 | $142 | $140 |
| Operating Income | -$97 | -$5 | $49 | $34 |
| % Margin | -34% | -1.5% | 10.9% | 8.5% |
| Other Income/Exp. Net | -$7 | -$14 | -$7 | -$4 |
| Pre-Tax Income | -$103 | -$19 | $42 | $30 |
| Tax Expense | $44 | -$7 | -$5 | $4 |
| Net Income | -$147 | -$78 | $33 | $26 |
| % Margin | -51.8% | -25.4% | 7.3% | 6.6% |
| EPS | -2.96 | -0.24 | 0.71 | 0.56 |
| % Growth | -1,133.3% | -133.8% | 26.8% | – |
| EPS Diluted | -2.96 | -0.24 | 0.68 | 0.54 |
| Weighted Avg Shares Out | 50 | 50 | 46 | 46 |
| Weighted Avg Shares Out Dil | 50 | 50 | 48 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $12 | $20 | $10 | $4 |
| Depreciation & Amortization | $25 | $28 | $34 | $26 |
| EBITDA | -$67 | $29 | $82 | $60 |
| % Margin | -23.6% | 9.5% | 18.1% | 15.2% |