Vantage Towers AG
VTAGY · OTC
3/31/2023 | 3/31/2022 | 3/31/2021 | |
|---|---|---|---|
| Revenue | $1,095 | $1,023 | $545 |
| % Growth | 7% | 87.8% | – |
| Cost of Goods Sold | $46 | $46 | $25 |
| Gross Profit | $1,049 | $977 | $520 |
| % Margin | 95.8% | 95.5% | 95.3% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $481 | $440 | $233 |
| Operating Expenses | $481 | $440 | $233 |
| Operating Income | $569 | $537 | $287 |
| % Margin | 51.9% | 52.4% | 52.7% |
| Other Income/Exp. Net | -$116 | -$71 | -$69 |
| Pre-Tax Income | $452 | $466 | $218 |
| Tax Expense | -$21 | $109 | $58 |
| Net Income | $473 | $357 | $158 |
| % Margin | 43.2% | 34.9% | 29% |
| EPS | 0.47 | 0.36 | 0.26 |
| % Growth | 30.6% | 38.5% | – |
| EPS Diluted | 0.47 | 0.35 | 0.26 |
| Weighted Avg Shares Out | 1,012 | 1,012 | 618 |
| Weighted Avg Shares Out Dil | 1,012 | 1,013 | 618 |
| Supplemental Information | – | – | – |
| Interest Income | $3 | $1 | $5 |
| Interest Expense | $88 | $68 | $41 |
| Depreciation & Amortization | $416 | $354 | $66 |
| EBITDA | $957 | $891 | $343 |
| % Margin | 87.3% | 87% | 63% |