Verastem, Inc.

VSTM · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Market Cap$184,636$179,520$77,462$357,532
- Cash$88,818$78,835$74,933$21,252
+ Debt$42,254$41,557$27,065$3,180
Enterprise Value$138,072$142,242$29,594$339,460
Revenue$10,000$0$2,596$2,053
% Growth-100%26.4%
Gross Profit$10,000$0$2,596$2,053
% Margin100%100%100%
EBITDA-$125,864-$83,166-$71,557-$61,156
% Margin-1,258.6%-2,756.4%-2,978.9%
Net Income-$130,637-$87,367-$73,812-$71,200
% Margin-1,306.4%-2,843.3%-3,468.1%
EPS Diluted-3.66-3.96-4.57-4.92
% Growth7.6%13.3%7.1%
Operating Cash Flow-$104,771-$86,460-$63,673-$53,502
Capital Expenditures-$28$0$0-$196
Free Cash Flow-$104,799-$86,460-$63,673-$53,698