VNV Global AB (publ)
VSTKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -$71 | $46 | -$758 | $86 |
| % Growth | -253.3% | 106.1% | -979.5% | – |
| Cost of Goods Sold | $7 | $0 | $13 | $8 |
| Gross Profit | -$78 | $46 | -$772 | $78 |
| % Margin | 109.4% | 100% | 101.8% | 90.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $4 | $4 | $4 |
| SG&A Expenses | $3 | $4 | $4 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $10 | $6 | $10 |
| Operating Expenses | $7 | $13 | $10 | $14 |
| Operating Income | -$85 | $33 | -$782 | $64 |
| % Margin | 119.6% | 71.1% | 103.1% | 73.9% |
| Other Income/Exp. Net | $0 | -$11 | $0 | $0 |
| Pre-Tax Income | -$85 | $22 | -$782 | $64 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$85 | $22 | -$782 | $64 |
| % Margin | 119.7% | 48.4% | 103.1% | 73.9% |
| EPS | -0.65 | 0.18 | -6.8 | 0.61 |
| % Growth | -461.1% | 102.6% | -1,214.8% | – |
| EPS Diluted | -0.65 | 0.18 | -6.8 | 0.61 |
| Weighted Avg Shares Out | 131 | 125 | 115 | 104 |
| Weighted Avg Shares Out Dil | 131 | 125 | 115 | 105 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $0 | $0 |
| Interest Expense | $7 | $9 | $13 | $8 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$85 | $33 | -$782 | $64 |
| % Margin | 119.3% | 71.8% | 103.1% | 74.3% |