Vestand Inc.
VSTD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $9 | $8 | $7 |
| % Growth | 39.3% | 11.3% | 26.7% | – |
| Cost of Goods Sold | $11 | $9 | $8 | $6 |
| Gross Profit | $2 | $0 | $0 | $0 |
| % Margin | 11.8% | 4% | 2% | 3.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $3 | $2 |
| SG&A Expenses | $4 | $4 | $3 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $0 |
| Operating Expenses | $4 | $4 | $4 | $2 |
| Operating Income | -$3 | -$4 | -$4 | -$2 |
| % Margin | -19.9% | -38.1% | -45.7% | -28.5% |
| Other Income/Exp. Net | -$0 | $1 | $0 | $0 |
| Pre-Tax Income | -$3 | -$3 | -$3 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$3 | -$3 | -$2 |
| % Margin | -20.8% | -33% | -42.1% | -24.9% |
| EPS | -0.5 | -0.573 | -0.808 | -0.03 |
| % Growth | 12.7% | 29.1% | -2,591.7% | – |
| EPS Diluted | -0.5 | -0.573 | -0.808 | -0.03 |
| Weighted Avg Shares Out | 5 | 5 | 4 | 53 |
| Weighted Avg Shares Out Dil | 5 | 5 | 4 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$1 | -$2 | -$3 | -$1 |
| % Margin | -10.2% | -24.2% | -32.9% | -21.8% |