Vistra Corp.
VST · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $48 | $14 | $10 | $11 |
| - Cash | $1 | $3 | $0 | $1 |
| + Debt | $17 | $15 | $13 | $11 |
| Enterprise Value | $64 | $25 | $23 | $21 |
| Revenue | $19 | $16 | $18 | $13 |
| % Growth | 24.7% | -12.9% | 33.8% | – |
| Gross Profit | $8 | $5 | $4 | $0 |
| % Margin | 39.7% | 33.3% | 21.4% | 0.5% |
| EBITDA | $7 | $5 | $1 | $1 |
| % Margin | 37.1% | 29.7% | 7.2% | 6.4% |
| Net Income | $3 | $1 | -$1 | -$1 |
| % Margin | 13.7% | 9.6% | -6.9% | -9.6% |
| EPS Diluted | 7 | 3.58 | -2.86 | -2.62 |
| % Growth | 95.5% | 225.2% | -9.2% | – |
| Operating Cash Flow | $5 | $5 | $0 | -$0 |
| Capital Expenditures | -$2 | -$2 | -$1 | -$1 |
| Free Cash Flow | $2 | $4 | -$1 | -$1 |