Vistra Corp.
VST · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Valuation | ||||
| PEG Ratio | 0.18 | -0.04 | -0.87 | 0.03 |
| FCF Yield | 5.23% | 26.52% | -8.33% | -11.28% |
| EV / EBITDA | 8.86 | 5.51 | 17.62 | 24.25 |
| Quality | ||||
| ROIC | 16.31% | 11.48% | 8.68% | -3.01% |
| Gross Margin | 39.70% | 33.27% | 21.38% | 0.45% |
| Cash Conversion Ratio | 1.62 | 3.65 | -0.40 | 0.16 |
| Growth | ||||
| Revenue 3-Year CAGR | 2.80% | 5.25% | 17.26% | 5.05% |
| Free Cash Flow Growth | -34.21% | 562.87% | 34.14% | -159.62% |
| Safety | ||||
| Net Debt / EBITDA | 2.25 | 2.43 | 10.01 | 11.37 |
| Interest Coverage | 5.69 | 5.22 | 3.09 | -1.65 |
| Efficiency | ||||
| Inventory Turnover | 12.05 | 14.02 | 24.60 | 21.76 |
| Cash Conversion Cycle | 20.62 | 25.13 | 17.02 | 28.66 |