Victory Square Technologies Inc.
VST.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$17 | CA$12 | CA$6 | CA$1 |
| % Growth | 38.7% | 103.3% | 296.7% | – |
| Cost of Goods Sold | CA$10 | CA$7 | CA$3 | CA$1 |
| Gross Profit | CA$6 | CA$5 | CA$3 | CA$1 |
| % Margin | 38.1% | 45.5% | 54.9% | 60.9% |
| R&D Expenses | CA$0 | CA$1 | CA$0 | CA$2 |
| G&A Expenses | CA$7 | CA$10 | CA$8 | CA$9 |
| SG&A Expenses | CA$8 | CA$11 | CA$9 | CA$10 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$1 | CA$1 |
| Other Operating Expenses | CA$1 | CA$5 | CA$8 | CA$3 |
| Operating Expenses | CA$8 | CA$16 | CA$17 | CA$15 |
| Operating Income | -CA$2 | -CA$11 | -CA$14 | -CA$13 |
| % Margin | -12.5% | -89.3% | -229.9% | -894% |
| Other Income/Exp. Net | CA$3 | -CA$7 | -CA$15 | -CA$6 |
| Pre-Tax Income | CA$0 | -CA$18 | -CA$29 | -CA$20 |
| Tax Expense | -CA$0 | -CA$0 | -CA$0 | -CA$0 |
| Net Income | CA$1 | -CA$14 | -CA$29 | -CA$19 |
| % Margin | 7.4% | -117.4% | -482.2% | -1,300.2% |
| EPS | 0.01 | -0.14 | -0.29 | -0.21 |
| % Growth | 107.1% | 51.7% | -38.1% | – |
| EPS Diluted | 0.01 | -0.14 | -0.25 | -0.21 |
| Weighted Avg Shares Out | 100 | 100 | 98 | 94 |
| Weighted Avg Shares Out Dil | 100 | 100 | 113 | 94 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$1 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$3 | CA$3 | CA$3 |
| EBITDA | CA$2 | -CA$14 | -CA$25 | -CA$17 |
| % Margin | 12.3% | -115.2% | -414.7% | -1,109.9% |