Vista Energy, S.A.B. de C.V.
VSOGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,655 | $2,916 | $1,550 | $491 |
| - Cash | $756 | $210 | $24 | $78 |
| + Debt | $1,544 | $687 | $579 | $638 |
| Enterprise Value | $6,444 | $3,393 | $2,105 | $1,050 |
| Revenue | $1,648 | $1,169 | $1,144 | $652 |
| % Growth | 41% | 2.2% | 75.4% | – |
| Gross Profit | $1,256 | $591 | $630 | $267 |
| % Margin | 76.2% | 50.6% | 55.1% | 40.9% |
| EBITDA | $1,060 | $848 | $702 | $400 |
| % Margin | 64.3% | 72.6% | 61.3% | 61.3% |
| Net Income | $478 | $397 | $270 | $51 |
| % Margin | 29% | 34% | 23.6% | 7.8% |
| EPS Diluted | 4.63 | 4 | 2.76 | 0.54 |
| % Growth | 15.7% | 44.9% | 411.1% | – |
| Operating Cash Flow | $959 | $712 | $690 | $401 |
| Capital Expenditures | -$1,053 | -$696 | -$485 | -$323 |
| Free Cash Flow | -$94 | $16 | $204 | $78 |