Vishay Intertechnology, Inc.
VSH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,938 | $3,402 | $3,497 | $3,240 |
| % Growth | -13.7% | -2.7% | 7.9% | – |
| Cost of Goods Sold | $2,311 | $2,428 | $2,438 | $2,353 |
| Gross Profit | $626 | $974 | $1,059 | $888 |
| % Margin | 21.3% | 28.6% | 30.3% | 27.4% |
| R&D Expenses | $120 | $100 | $0 | $77 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $514 | $389 | $444 | $335 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$13 | $0 | $0 | $8 |
| Operating Expenses | $621 | $488 | $444 | $420 |
| Operating Income | $6 | $486 | $615 | $468 |
| % Margin | 0.2% | 14.3% | 17.6% | 14.4% |
| Other Income/Exp. Net | -$8 | -$19 | -$22 | -$33 |
| Pre-Tax Income | -$2 | $467 | $594 | $435 |
| Tax Expense | $27 | $142 | $163 | $136 |
| Net Income | -$31 | $324 | $429 | $298 |
| % Margin | -1.1% | 9.5% | 12.3% | 9.2% |
| EPS | -0.23 | 2.32 | 2.99 | 2.05 |
| % Growth | -109.9% | -22.4% | 45.9% | – |
| EPS Diluted | -0.23 | 2.31 | 2.98 | 2.05 |
| Weighted Avg Shares Out | 137 | 139 | 143 | 145 |
| Weighted Avg Shares Out Dil | 137 | 140 | 144 | 145 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $31 | $8 | $1 |
| Interest Expense | $27 | $25 | $17 | $18 |
| Depreciation & Amortization | $211 | $184 | $164 | $167 |
| EBITDA | $236 | $677 | $775 | $619 |
| % Margin | 8% | 19.9% | 22.1% | 19.1% |