VSE Corporation
VSEC · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $283 | $272 | $256 | $299 |
| % Growth | 4% | 6.3% | -14.4% | – |
| Cost of Goods Sold | $249 | $241 | $229 | $267 |
| Gross Profit | $34 | $31 | $27 | $32 |
| % Margin | 12% | 11.4% | 10.5% | 10.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $8 | $1 | -$0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $8 | $1 | -$0 |
| Operating Income | $33 | $24 | $26 | $33 |
| % Margin | 11.8% | 8.6% | 10% | 10.9% |
| Other Income/Exp. Net | -$28 | -$7 | -$9 | -$12 |
| Pre-Tax Income | $6 | $16 | $17 | $20 |
| Tax Expense | $2 | $2 | $3 | $5 |
| Net Income | $4 | $16 | -$9 | $16 |
| % Margin | 1.3% | 6% | -3.6% | 5.2% |
| EPS | 0.19 | 0.66 | -0.44 | 0.75 |
| % Growth | -71.2% | 250% | -158.7% | – |
| EPS Diluted | 0.19 | 0.66 | -0.43 | 0.76 |
| Weighted Avg Shares Out | 21 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 21 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $7 | $8 | $7 |
| Depreciation & Amortization | $10 | $10 | $10 | $8 |
| EBITDA | $21 | $33 | $34 | $36 |
| % Margin | 7.3% | 12% | 13.4% | 12% |