VSE Corporation
VSEC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,700 | $913 | $599 | $765 |
| - Cash | $29 | $8 | $0 | $1 |
| + Debt | $485 | $459 | $309 | $318 |
| Enterprise Value | $2,156 | $1,364 | $907 | $1,082 |
| Revenue | $1,080 | $860 | $669 | $751 |
| % Growth | 25.5% | 28.5% | -10.8% | – |
| Gross Profit | $108 | $96 | $57 | $25 |
| % Margin | 10% | 11.1% | 8.6% | 3.3% |
| EBITDA | $110 | $111 | $78 | $47 |
| % Margin | 10.2% | 12.9% | 11.7% | 6.3% |
| Net Income | $31 | $39 | $28 | $8 |
| % Margin | 2.8% | 4.5% | 4.2% | 1.1% |
| EPS Diluted | 0.85 | 2.76 | 2.19 | 0.63 |
| % Growth | -69.2% | 26% | 247.6% | – |
| Operating Cash Flow | -$31 | -$22 | $8 | -$18 |
| Capital Expenditures | -$21 | -$19 | -$11 | -$11 |
| Free Cash Flow | -$52 | -$40 | -$3 | -$28 |