Vertiv Holdings Co
VRT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,012 | $6,863 | $5,692 | $4,998 |
| % Growth | 16.7% | 20.6% | 13.9% | – |
| Cost of Goods Sold | $5,259 | $4,644 | $4,291 | $3,620 |
| Gross Profit | $2,753 | $2,219 | $1,400 | $1,378 |
| % Margin | 34.4% | 32.3% | 24.6% | 27.6% |
| R&D Expenses | $352 | $304 | $282 | $266 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,022 | $1,009 | $896 | $843 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,374 | $1,312 | $1,178 | $1,109 |
| Operating Income | $1,379 | $907 | $222 | $269 |
| % Margin | 17.2% | 13.2% | 3.9% | 5.4% |
| Other Income/Exp. Net | -$613 | -$373 | -$55 | -$103 |
| Pre-Tax Income | $765 | $534 | $167 | $166 |
| Tax Expense | $270 | $74 | $90 | $47 |
| Net Income | $496 | $460 | $77 | $120 |
| % Margin | 6.2% | 6.7% | 1.3% | 2.4% |
| EPS | 1.32 | 1.21 | -0.038 | 0.34 |
| % Growth | 9.1% | 3,284.2% | -111.2% | – |
| EPS Diluted | 1.28 | 1.19 | -0.038 | 0.34 |
| Weighted Avg Shares Out | 376 | 380 | 377 | 356 |
| Weighted Avg Shares Out Dil | 386 | 386 | 378 | 356 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $150 | $219 | $147 | $91 |
| Depreciation & Amortization | $277 | $271 | $302 | $227 |
| EBITDA | $1,193 | $1,024 | $617 | $484 |
| % Margin | 14.9% | 14.9% | 10.8% | 9.7% |