Vertiv Holdings Co
VRT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $42,765 | $18,258 | $5,146 | $8,878 |
| - Cash | $1,232 | $789 | $273 | $447 |
| + Debt | $3,145 | $3,126 | $3,368 | $3,128 |
| Enterprise Value | $44,678 | $20,596 | $8,241 | $11,559 |
| Revenue | $8,012 | $6,863 | $5,692 | $4,998 |
| % Growth | 16.7% | 20.6% | 13.9% | – |
| Gross Profit | $2,753 | $2,219 | $1,400 | $1,378 |
| % Margin | 34.4% | 32.3% | 24.6% | 27.6% |
| EBITDA | $1,193 | $1,024 | $617 | $484 |
| % Margin | 14.9% | 14.9% | 10.8% | 9.7% |
| Net Income | $496 | $460 | $77 | $120 |
| % Margin | 6.2% | 6.7% | 1.3% | 2.4% |
| EPS Diluted | 1.28 | 1.19 | -0.038 | 0.34 |
| % Growth | 7.6% | 3,248.1% | -111.1% | – |
| Operating Cash Flow | $1,319 | $901 | -$153 | $211 |
| Capital Expenditures | -$184 | -$135 | -$111 | -$85 |
| Free Cash Flow | $1,135 | $766 | -$264 | $126 |