Versarien plc
VRSRF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2 | $5 | $7 | $8 |
| % Growth | -55.5% | -26.4% | -3% | – |
| Cost of Goods Sold | $2 | $6 | $7 | $5 |
| Gross Profit | $1 | -$0 | $1 | $2 |
| % Margin | 28.6% | -4.6% | 10.8% | 32.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $4 | $4 | $0 |
| Sales & Mktg Exp. | $3 | $4 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | -$0 | $7 |
| Operating Expenses | $5 | $5 | $5 | $7 |
| Operating Income | -$4 | -$5 | -$4 | -$5 |
| % Margin | -158.1% | -88.6% | -54.6% | -62.1% |
| Other Income/Exp. Net | -$0 | -$9 | -$2 | -$0 |
| Pre-Tax Income | -$4 | -$14 | -$6 | -$5 |
| Tax Expense | -$0 | -$0 | -$0 | -$0 |
| Net Income | -$4 | -$14 | -$5 | -$5 |
| % Margin | -170% | -248.3% | -72.7% | -66.6% |
| EPS | -0.003 | -0.055 | -0.028 | -0.029 |
| % Growth | 94.2% | -98.2% | 4.8% | – |
| EPS Diluted | -0.003 | -0.055 | -0.028 | -0.029 |
| Weighted Avg Shares Out | 1,289 | 246 | 194 | 175 |
| Weighted Avg Shares Out Dil | 1,248 | 246 | 194 | 175 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | -$3 | -$12 | -$4 | -$3 |
| % Margin | -107.1% | -225.6% | -49.6% | -43.2% |