Verisk Analytics, Inc.
VRSK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,882 | $2,681 | $2,497 | $2,463 |
| % Growth | 7.5% | 7.4% | 1.4% | – |
| Cost of Goods Sold | $901 | $877 | $825 | $854 |
| Gross Profit | $1,981 | $1,805 | $1,672 | $1,609 |
| % Margin | 68.7% | 67.3% | 67% | 65.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $409 | $392 | $382 | $313 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $318 | $281 | -$116 | $384 |
| Operating Expenses | $727 | $673 | $266 | $697 |
| Operating Income | $1,254 | $1,132 | $1,407 | $911 |
| % Margin | 43.5% | 42.2% | 56.3% | 37% |
| Other Income/Exp. Net | -$25 | -$105 | -$144 | -$125 |
| Pre-Tax Income | $1,229 | $1,027 | $1,262 | $787 |
| Tax Expense | $278 | $259 | $220 | $179 |
| Net Income | $958 | $614 | $954 | $666 |
| % Margin | 33.2% | 22.9% | 38.2% | 27.1% |
| EPS | 6.74 | 4.19 | 6.04 | 4.12 |
| % Growth | 60.9% | -30.6% | 46.6% | – |
| EPS Diluted | 6.71 | 4.17 | 6 | 4.08 |
| Weighted Avg Shares Out | 142 | 147 | 158 | 162 |
| Weighted Avg Shares Out Dil | 143 | 147 | 159 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $125 | $116 | $139 | $127 |
| Depreciation & Amortization | $306 | $281 | $340 | $384 |
| EBITDA | $1,659 | $1,424 | $1,741 | $1,297 |
| % Margin | 57.6% | 53.1% | 69.7% | 52.7% |