Varonis Systems, Inc.
VRNS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,961 | $4,942 | $2,616 | $5,137 |
| - Cash | $186 | $231 | $368 | $806 |
| + Debt | $754 | $312 | $316 | $303 |
| Enterprise Value | $5,530 | $5,023 | $2,565 | $4,634 |
| Revenue | $551 | $499 | $474 | $390 |
| % Growth | 10.4% | 5.4% | 21.4% | – |
| Gross Profit | $457 | $427 | $404 | $331 |
| % Margin | 83% | 85.6% | 85.3% | 84.8% |
| EBITDA | -$64 | -$71 | -$82 | -$80 |
| % Margin | -11.5% | -14.1% | -17.3% | -20.5% |
| Net Income | -$96 | -$101 | -$125 | -$117 |
| % Margin | -17.4% | -20.2% | -26.3% | -30% |
| EPS Diluted | -0.86 | -0.92 | -1.14 | -1.11 |
| % Growth | 6.5% | 19.3% | -2.7% | – |
| Operating Cash Flow | $115 | $59 | $12 | $7 |
| Capital Expenditures | -$7 | -$5 | -$11 | -$10 |
| Free Cash Flow | $109 | $54 | $0 | -$3 |