Verano Holdings Corp.
VRNOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,263 | $1,244 | $1,182 | $738 |
| % Growth | 1.6% | 5.3% | 60.1% | – |
| Cost of Goods Sold | $625 | $614 | $613 | $407 |
| Gross Profit | $638 | $630 | $568 | $331 |
| % Margin | 50.5% | 50.6% | 48.1% | 44.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $180 |
| SG&A Expenses | $508 | $440 | $479 | $271 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $9 |
| Other Operating Expenses | $471 | $78 | $306 | -$5 |
| Operating Expenses | $979 | $518 | $785 | $266 |
| Operating Income | -$341 | $112 | -$217 | $65 |
| % Margin | -27% | 9% | -18.3% | 8.8% |
| Other Income/Exp. Net | -$90 | -$76 | -$3 | -$16 |
| Pre-Tax Income | -$431 | $37 | -$220 | $49 |
| Tax Expense | $60 | $192 | $142 | $104 |
| Net Income | -$492 | -$156 | -$362 | -$58 |
| % Margin | -38.9% | -12.5% | -30.6% | -7.8% |
| EPS | -1.37 | -0.45 | -1.09 | -0.2 |
| % Growth | -204.4% | 58.7% | -445% | – |
| EPS Diluted | -1.37 | -0.45 | -1.09 | -0.2 |
| Weighted Avg Shares Out | 359 | 344 | 331 | 290 |
| Weighted Avg Shares Out Dil | 359 | 344 | 331 | 290 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $79 | $79 | $66 | $24 |
| Depreciation & Amortization | $217 | $201 | $202 | $96 |
| EBITDA | -$136 | $317 | $49 | $170 |
| % Margin | -10.7% | 25.5% | 4.1% | 23% |