VerifyMe, Inc.
VRME · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24 | $25 | $20 | $1 |
| % Growth | -4.4% | 29.3% | 2,157.9% | – |
| Cost of Goods Sold | $16 | $17 | $13 | $0 |
| Gross Profit | $9 | $8 | $6 | $1 |
| % Margin | 35.8% | 31.7% | 33.1% | 69.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $8 | $4 |
| SG&A Expenses | $5 | $6 | $10 | $5 |
| Sales & Mktg Exp. | $1 | $2 | $2 | $1 |
| Other Operating Expenses | $5 | $5 | $0 | $0 |
| Operating Expenses | $11 | $11 | $10 | $5 |
| Operating Income | -$2 | -$3 | -$4 | -$5 |
| % Margin | -8.6% | -12.8% | -19.1% | -557.2% |
| Other Income/Exp. Net | -$2 | -$0 | -$11 | $8 |
| Pre-Tax Income | -$4 | -$3 | -$14 | $4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4 | -$3 | -$14 | $4 |
| % Margin | -15.8% | -13.4% | -73.5% | 416.6% |
| EPS | -0.37 | -0.35 | -1.7 | 0.51 |
| % Growth | -5.7% | 79.4% | -433.3% | – |
| EPS Diluted | -0.37 | -0.35 | -1.7 | 0.49 |
| Weighted Avg Shares Out | 10 | 10 | 8 | 7 |
| Weighted Avg Shares Out Dil | 10 | 10 | 8 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$2 | -$2 | -$14 | -$5 |
| % Margin | -10.3% | -8.3% | -69.2% | -543.7% |