Vroom, Inc.

VRM · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$12$893$1,949$3,184
% Growth-98.7%-54.2%-38.8%
Cost of Goods Sold$0$731$1,704$2,982
Gross Profit$12$162$245$202
% Margin100%18.1%12.6%6.3%
R&D Expenses$0$0$0$0
G&A Expenses$109$286$448$422
SG&A Expenses$109$334$566$548
Sales & Mktg Exp.$0$48$119$125
Other Operating Expenses$29$98$250$13
Operating Expenses$138$432$817$561
Operating Income-$127-$270-$572-$359
% Margin-1,092.2%-30.3%-29.3%-11.3%
Other Income/Exp. Net-$11-$95$100-$12
Pre-Tax Income-$137-$365-$472-$370
Tax Expense$1$1-$20$1
Net Income-$165-$366-$452-$371
% Margin-1,422.3%-40.9%-23.2%-11.6%
EPS-91.07-209.7-262.4-217.5
% Growth56.6%20.1%-20.6%
EPS Diluted-91.07-209.7-262.4-217.5
Weighted Avg Shares Out2222
Weighted Avg Shares Out Dil2222
Supplemental Information
Interest Income$202$178$19$10
Interest Expense$65$48$41$22
Depreciation & Amortization$29$43$39$13
EBITDA-$43-$171-$392-$335
% Margin-371.3%-19.2%-20.1%-10.5%