Varex Imaging Corporation
VREX · NASDAQ
10/3/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $845 | $811 | $893 | $859 |
| % Growth | 4.1% | -9.2% | 4% | – |
| Cost of Goods Sold | $554 | $554 | $603 | $576 |
| Gross Profit | $291 | $257 | $290 | $284 |
| % Margin | 34.4% | 31.7% | 32.5% | 33% |
| R&D Expenses | $91 | $87 | $85 | $77 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $133 | $138 | $128 | $118 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $94 | $0 | $0 | $0 |
| Operating Expenses | $318 | $225 | $213 | $195 |
| Operating Income | -$28 | $32 | $77 | $88 |
| % Margin | -3.3% | 4% | 8.6% | 10.3% |
| Other Income/Exp. Net | -$31 | -$27 | -$46 | -$44 |
| Pre-Tax Income | -$59 | $5 | $31 | $45 |
| Tax Expense | $11 | $52 | -$17 | $14 |
| Net Income | -$70 | -$48 | $48 | $30 |
| % Margin | -8.3% | -5.9% | 5.4% | 3.5% |
| EPS | -1.7 | -1.17 | 1.2 | 0.76 |
| % Growth | -45.3% | -197.5% | 57.9% | – |
| EPS Diluted | -1.7 | -1.17 | 1.08 | 0.73 |
| Weighted Avg Shares Out | 41 | 41 | 40 | 40 |
| Weighted Avg Shares Out Dil | 41 | 41 | 50 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $7 | $4 | $0 |
| Interest Expense | $36 | $31 | $29 | $41 |
| Depreciation & Amortization | $27 | $31 | $33 | $34 |
| EBITDA | $4 | $63 | $95 | $115 |
| % Margin | 0.4% | 7.8% | 10.6% | 13.3% |