Koninklijke Vopak N.V.
VPK.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €5,122,989 | €3,846,108 | €3,479,730 | €3,862,842 |
| - Cash | €94,200 | €197,000 | €33,800 | €73,400 |
| + Debt | €2,766,200 | €2,483,400 | €3,084,600 | €2,998,500 |
| Enterprise Value | €7,794,989 | €6,132,508 | €6,530,530 | €6,787,942 |
| Revenue | €1,315,600 | €1,425,600 | €1,367,000 | €1,227,900 |
| % Growth | -7.7% | 4.3% | 11.3% | – |
| Gross Profit | €1,008,200 | €651,800 | €596,900 | €400,000 |
| % Margin | 76.6% | 45.7% | 43.7% | 32.6% |
| EBITDA | €925,200 | €801,700 | €232,100 | €610,600 |
| % Margin | 70.3% | 56.2% | 17% | 49.7% |
| Net Income | €375,700 | €455,700 | -€168,400 | €214,200 |
| % Margin | 28.6% | 32% | -12.3% | 17.4% |
| EPS Diluted | 3.11 | 3.62 | -1.34 | 1.7 |
| % Growth | -14.1% | 370.1% | -178.8% | – |
| Operating Cash Flow | €909,100 | €866,200 | €719,300 | €605,500 |
| Capital Expenditures | -€335,700 | -€414,000 | -€387,000 | -€519,800 |
| Free Cash Flow | €573,400 | €452,200 | €332,300 | €85,700 |