Vox Royalty Corp.
VOXR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $12 | $9 | $4 |
| % Growth | -10.3% | 44.7% | 133% | – |
| Cost of Goods Sold | $0 | $2 | $2 | $1 |
| Gross Profit | $11 | $10 | $7 | $3 |
| % Margin | 98.5% | 81.1% | 78.3% | 73.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $6 | $6 | $6 |
| SG&A Expenses | $7 | $6 | $6 | $6 |
| Sales & Mktg Exp. | $2 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $2 | $0 | $0 |
| Operating Expenses | $10 | $8 | $6 | $6 |
| Operating Income | $1 | $2 | -$1 | -$3 |
| % Margin | 9.9% | 14% | -9.6% | -90.7% |
| Other Income/Exp. Net | -$0 | $1 | $3 | $1 |
| Pre-Tax Income | $1 | $2 | $2 | -$2 |
| Tax Expense | $3 | $3 | $1 | $2 |
| Net Income | -$2 | -$0 | $0 | -$4 |
| % Margin | -14.9% | -0.8% | 3.9% | -113.2% |
| EPS | -0.033 | -0.002 | 0.007 | -0.11 |
| % Growth | -1,461.9% | -128.4% | 106.7% | – |
| EPS Diluted | -0.033 | -0.002 | 0.007 | -0.11 |
| Weighted Avg Shares Out | 50 | 47 | 43 | 38 |
| Weighted Avg Shares Out Dil | 50 | 47 | 43 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $2 | $1 |
| EBITDA | $4 | $6 | $1 | -$2 |
| % Margin | 39.9% | 45.7% | 14.3% | -59% |