VOW ASA
VOW.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 317,467 | NOK 1,325,110 | NOK 2,024,411 | NOK 2,656,585 |
| - Cash | NOK 46,300 | NOK 57,500 | NOK 37,000 | NOK 137,800 |
| + Debt | NOK 470,000 | NOK 722,000 | NOK 511,600 | NOK 307,600 |
| Enterprise Value | NOK 741,167 | NOK 1,989,610 | NOK 2,499,011 | NOK 2,826,385 |
| Revenue | NOK 1,018,200 | NOK 918,500 | NOK 782,800 | NOK 454,100 |
| % Growth | 10.9% | 17.3% | 72.4% | – |
| Gross Profit | NOK 296,500 | NOK 232,100 | NOK 295,600 | NOK 171,600 |
| % Margin | 29.1% | 25.3% | 37.8% | 37.8% |
| EBITDA | NOK 28,100 | -NOK 60,500 | NOK 84,900 | NOK 358,200 |
| % Margin | 2.8% | -6.6% | 10.8% | 78.9% |
| Net Income | -NOK 132,400 | -NOK 155,200 | NOK 14,300 | NOK 323,300 |
| % Margin | -13% | -16.9% | 1.8% | 71.2% |
| EPS Diluted | -0.56 | -1.33 | 0.12 | 2.8 |
| % Growth | 57.9% | -1,208.3% | -95.7% | – |
| Operating Cash Flow | NOK 159,100 | -NOK 600 | -NOK 72,200 | NOK 18,000 |
| Capital Expenditures | -NOK 72,700 | -NOK 120,300 | -NOK 117,200 | -NOK 96,100 |
| Free Cash Flow | NOK 86,400 | -NOK 120,900 | -NOK 189,400 | -NOK 78,100 |