Koninklijke Vopak N.V.
VOPKF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $652 | $662 | $654 | $705 |
| % Growth | -1.6% | 1.3% | -7.3% | – |
| Cost of Goods Sold | $0 | -$161 | $468 | $543 |
| Gross Profit | $652 | $619 | $185 | $161 |
| % Margin | 100% | 93.5% | 28.3% | 22.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $23 | $0 | $0 |
| SG&A Expenses | $167 | $173 | $168 | $176 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $47 | $169 | $162 | -$248 |
| Operating Expenses | $214 | $342 | $330 | -$72 |
| Operating Income | $438 | $23 | $324 | $313 |
| % Margin | 67.2% | 3.5% | 49.6% | 44.4% |
| Other Income/Exp. Net | -$57 | $200 | -$46 | -$63 |
| Pre-Tax Income | $381 | $223 | $278 | $251 |
| Tax Expense | $41 | $39 | $43 | $5 |
| Net Income | $319 | $163 | $213 | $232 |
| % Margin | 48.9% | 24.7% | 32.5% | 32.9% |
| EPS | 2.74 | 1.38 | 1.72 | 1.85 |
| % Growth | 98.6% | -19.8% | -7% | – |
| EPS Diluted | 2.73 | 1.38 | 1.72 | 1.84 |
| Weighted Avg Shares Out | 117 | 121 | 124 | 125 |
| Weighted Avg Shares Out Dil | 117 | 121 | 124 | 126 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8 | $10 | $6 |
| Interest Expense | $57 | $66 | $55 | $69 |
| Depreciation & Amortization | $136 | $177 | $130 | $97 |
| EBITDA | $334 | $584 | $341 | $302 |
| % Margin | 51.2% | 88.3% | 52.2% | 42.8% |