Koninklijke Vopak N.V.
VOPKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,471 | $3,725 | $3,459 | $3,871 |
| - Cash | $94 | $197 | $34 | $73 |
| + Debt | $2,766 | $2,483 | $3,085 | $2,999 |
| Enterprise Value | $8,143 | $6,012 | $6,510 | $6,796 |
| Revenue | $1,316 | $1,439 | $1,367 | $1,242 |
| % Growth | -8.6% | 5.2% | 10.1% | – |
| Gross Profit | $1,008 | $1,376 | $1,027 | $896 |
| % Margin | 76.6% | 95.7% | 75.1% | 72.2% |
| EBITDA | $925 | $691 | $423 | $587 |
| % Margin | 70.3% | 48% | 31% | 47.3% |
| Net Income | $376 | $456 | -$168 | $214 |
| % Margin | 28.6% | 31.7% | -12.3% | 17.2% |
| EPS Diluted | 3.11 | 3.62 | -1.34 | 1.7 |
| % Growth | -14.1% | 370.1% | -178.8% | – |
| Operating Cash Flow | $909 | $866 | $825 | $682 |
| Capital Expenditures | -$336 | -$414 | -$386 | -$519 |
| Free Cash Flow | $573 | $452 | $439 | $164 |