Vonovia SE
VONOY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,939 | $5,229 | $5,152 | $3,624 |
| % Growth | 13.6% | 1.5% | 42.2% | – |
| Cost of Goods Sold | $3,686 | $2,757 | $2,289 | $1,390 |
| Gross Profit | $2,253 | $2,472 | $2,863 | $2,234 |
| % Margin | 37.9% | 47.3% | 55.6% | 61.6% |
| R&D Expenses | $4 | $13 | $2 | $1 |
| G&A Expenses | $152 | $155 | $146 | $193 |
| SG&A Expenses | $188 | $189 | $188 | $238 |
| Sales & Mktg Exp. | $36 | $35 | $42 | $45 |
| Other Operating Expenses | $1,060 | $2,269 | $2,221 | $721 |
| Operating Expenses | $1,252 | $2,472 | $2,409 | $960 |
| Operating Income | $1,002 | -$13,563 | -$364 | $6,032 |
| % Margin | 16.9% | -259.4% | -7.1% | 166.4% |
| Other Income/Exp. Net | -$1,605 | $4,377 | -$8,121 | $542 |
| Pre-Tax Income | -$603 | -$9,185 | -$733 | $5,482 |
| Tax Expense | $386 | -$2,577 | -$63 | $2,652 |
| Net Income | -$896 | -$6,285 | -$669 | $2,680 |
| % Margin | -15.1% | -120.2% | -13% | 74% |
| EPS | -0.55 | -3.82 | -0.42 | 1.8 |
| % Growth | 85.6% | -809.5% | -123.3% | – |
| EPS Diluted | -0.55 | -3.9 | -0.42 | 1.8 |
| Weighted Avg Shares Out | 1,639 | 1,645 | 1,577 | 1,253 |
| Weighted Avg Shares Out Dil | 1,639 | 1,613 | 1,577 | 1,253 |
| Supplemental Information | – | – | – | – |
| Interest Income | $71 | $166 | $65 | $8 |
| Interest Expense | $877 | $816 | $623 | $479 |
| Depreciation & Amortization | $134 | $465 | $4,019 | $7,318 |
| EBITDA | $408 | -$7,905 | $1,255 | $9,813 |
| % Margin | 6.9% | -151.2% | 24.4% | 270.8% |