Vobile Group Limited
VOBIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,401 | $2,001 | $1,443 | $687 |
| % Growth | 20% | 38.7% | 110.1% | – |
| Cost of Goods Sold | $1,350 | $1,151 | $852 | $338 |
| Gross Profit | $1,051 | $850 | $591 | $349 |
| % Margin | 43.8% | 42.5% | 40.9% | 50.8% |
| R&D Expenses | $271 | $232 | $133 | $112 |
| G&A Expenses | $183 | $203 | $163 | $129 |
| SG&A Expenses | $505 | $488 | $315 | $227 |
| Sales & Mktg Exp. | $322 | $285 | $152 | $98 |
| Other Operating Expenses | -$8 | -$19 | -$14 | -$0 |
| Operating Expenses | $768 | $701 | $434 | $338 |
| Operating Income | $283 | $150 | $157 | $10 |
| % Margin | 11.8% | 7.5% | 10.9% | 1.5% |
| Other Income/Exp. Net | -$97 | -$102 | -$64 | -$25 |
| Pre-Tax Income | $187 | $47 | $93 | -$15 |
| Tax Expense | $28 | $47 | $34 | $8 |
| Net Income | $143 | -$8 | $42 | -$23 |
| % Margin | 5.9% | -0.4% | 2.9% | -3.3% |
| EPS | 0.063 | -0.004 | 0.02 | -0.011 |
| % Growth | 1,902.9% | -117.7% | 285% | – |
| EPS Diluted | 0.059 | -0.003 | 0.02 | -0.011 |
| Weighted Avg Shares Out | 2,263 | 2,223 | 2,339 | 2,113 |
| Weighted Avg Shares Out Dil | 2,506 | 2,437 | 2,339 | 2,113 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $4 | $5 | $2 |
| Interest Expense | $92 | $92 | $93 | $20 |
| Depreciation & Amortization | $135 | $136 | $86 | $23 |
| EBITDA | $413 | $275 | $272 | $29 |
| % Margin | 17.2% | 13.8% | 18.8% | 4.2% |