VolitionRx Limited
VNRX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$27 | -$36 | -$31 | -$27 |
| Dep. & Amort. | $1 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $2 | $3 | $5 |
| Change in WC | -$1 | $14 | $11 | -$0 |
| Other Non-Cash | $0 | -$0 | $0 | $0 |
| Operating Cash Flow | -$26 | -$18 | -$15 | -$21 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$1 | -$2 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$1 | -$2 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $1 | $0 | -$0 |
| Stock Issued | $9 | $28 | $7 | $23 |
| Stock Repurch. | $0 | -$0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$0 | -$0 | -$0 |
| Financing Cash Flow | $9 | $29 | $7 | $23 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$17 | $10 | -$10 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $21 | $11 | $21 | $19 |
| End Cash | $3 | $21 | $11 | $21 |
| Free Cash Flow | -$26 | -$19 | -$17 | -$22 |