Verde AgriTech Ltd
VNPKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22 | $38 | $80 | $28 |
| % Growth | -43% | -52.8% | 189.7% | – |
| Cost of Goods Sold | $9 | $13 | $18 | $7 |
| Gross Profit | $12 | $25 | $62 | $21 |
| % Margin | 56.7% | 65.2% | 77.5% | 74.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $9 | $6 | $4 |
| SG&A Expenses | $18 | $25 | $39 | $16 |
| Sales & Mktg Exp. | $9 | $16 | $33 | $11 |
| Other Operating Expenses | $2 | $0 | $0 | $0 |
| Operating Expenses | $20 | $27 | $39 | $16 |
| Operating Income | -$8 | -$2 | $23 | $5 |
| % Margin | -36.5% | -5.8% | 29.1% | 17.5% |
| Other Income/Exp. Net | -$5 | -$6 | -$3 | -$0 |
| Pre-Tax Income | -$13 | -$9 | $20 | $4 |
| Tax Expense | $0 | -$3 | $3 | $1 |
| Net Income | -$13 | -$6 | $18 | $4 |
| % Margin | -58.1% | -15.8% | 22.2% | 12.7% |
| EPS | -0.24 | -0.11 | 0.34 | 0.07 |
| % Growth | -118.2% | -132.4% | 385.7% | – |
| EPS Diluted | -0.24 | -0.11 | 0.34 | 0.068 |
| Weighted Avg Shares Out | 53 | 52 | 52 | 50 |
| Weighted Avg Shares Out Dil | 53 | 53 | 53 | 52 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $7 | $3 | $0 |
| Depreciation & Amortization | $3 | $4 | $1 | $0 |
| EBITDA | -$5 | $2 | $24 | $5 |
| % Margin | -21% | 5.2% | 30.4% | 18.6% |