Viper Energy, Inc.
VNOM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $860 | $827 | $866 | $504 |
| % Growth | 4% | -4.5% | 71.7% | – |
| Cost of Goods Sold | $275 | $197 | $177 | $136 |
| Gross Profit | $584 | $630 | $688 | $369 |
| % Margin | 68% | 76.2% | 79.5% | 73.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $11 | $9 | $8 |
| SG&A Expenses | $19 | $11 | $9 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | -$1 | -$1 | -$1 |
| Operating Expenses | $18 | $10 | $8 | $7 |
| Operating Income | $566 | $620 | $680 | $362 |
| % Margin | 65.9% | 75% | 78.6% | 71.7% |
| Other Income/Exp. Net | -$62 | -$73 | -$58 | -$103 |
| Pre-Tax Income | $504 | $547 | $622 | $258 |
| Tax Expense | -$100 | $46 | -$33 | $2 |
| Net Income | $359 | $200 | $152 | $58 |
| % Margin | 41.8% | 24.2% | 17.5% | 11.5% |
| EPS | 3.82 | 2.69 | 2 | 0.85 |
| % Growth | 42% | 34.5% | 135.3% | – |
| EPS Diluted | 3.82 | 2.69 | 2 | 0.85 |
| Weighted Avg Shares Out | 94 | 74 | 76 | 68 |
| Weighted Avg Shares Out Dil | 94 | 74 | 76 | 68 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $74 | $47 | $40 | $34 |
| Depreciation & Amortization | $214 | $146 | $121 | $103 |
| EBITDA | $792 | $741 | $783 | $395 |
| % Margin | 92.1% | 89.6% | 90.5% | 78.4% |