VNET Group, Inc.
VNET · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,259 | $7,413 | $7,065 | $6,190 |
| % Growth | 11.4% | 4.9% | 14.1% | – |
| Cost of Goods Sold | $6,427 | $6,120 | $5,707 | $4,752 |
| Gross Profit | $1,832 | $1,292 | $1,358 | $1,438 |
| % Margin | 22.2% | 17.4% | 19.2% | 23.2% |
| R&D Expenses | $247 | $322 | $307 | $188 |
| G&A Expenses | $659 | $542 | $643 | $842 |
| SG&A Expenses | $923 | $808 | $955 | $1,098 |
| Sales & Mktg Exp. | $264 | $266 | $312 | $255 |
| Other Operating Expenses | -$7 | $2,133 | -$25 | $130 |
| Operating Expenses | $1,163 | $3,263 | $1,237 | $1,417 |
| Operating Income | $669 | -$1,971 | $121 | $21 |
| % Margin | 8.1% | -26.6% | 1.7% | 0.3% |
| Other Income/Exp. Net | -$187 | -$512 | -$752 | $605 |
| Pre-Tax Income | $483 | -$2,483 | -$630 | $627 |
| Tax Expense | $234 | $114 | $133 | $111 |
| Net Income | $183 | -$2,644 | -$776 | $500 |
| % Margin | 2.2% | -35.7% | -11% | 8.1% |
| EPS | 0.66 | -17.58 | -5.16 | 3.42 |
| % Growth | 103.8% | -240.7% | -250.9% | – |
| EPS Diluted | 0.66 | -17.58 | -5.16 | 3.3 |
| Weighted Avg Shares Out | 266 | 150 | 148 | 144 |
| Weighted Avg Shares Out Dil | 290 | 150 | 148 | 152 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $42 | $32 | $32 |
| Interest Expense | $401 | $312 | $273 | $335 |
| Depreciation & Amortization | $1,546 | $1,807 | $1,596 | $1,268 |
| EBITDA | $2,215 | -$367 | $1,239 | $2,268 |
| % Margin | 26.8% | -4.9% | 17.5% | 36.6% |