Verimatrix S.A.
VMX.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €57 | €62 | €61 | €88 |
| % Growth | -7.2% | 1% | -31% | – |
| Cost of Goods Sold | €18 | €19 | €19 | €23 |
| Gross Profit | €39 | €43 | €42 | €65 |
| % Margin | 68% | 69% | 68.6% | 73.5% |
| R&D Expenses | €18 | €20 | €21 | €20 |
| G&A Expenses | €11 | €13 | €13 | €14 |
| SG&A Expenses | €24 | €30 | €30 | €37 |
| Sales & Mktg Exp. | €13 | €17 | €17 | €23 |
| Other Operating Expenses | €2 | €1 | €2 | €0 |
| Operating Expenses | €45 | €51 | €53 | €57 |
| Operating Income | -€6 | -€8 | -€12 | €8 |
| % Margin | -9.8% | -13.5% | -18.9% | 9.1% |
| Other Income/Exp. Net | -€3 | -€4 | -€4 | -€1 |
| Pre-Tax Income | -€9 | -€12 | -€16 | €7 |
| Tax Expense | €2 | €2 | €2 | €3 |
| Net Income | -€10 | -€14 | -€18 | €4 |
| % Margin | -18% | -23.2% | -28.9% | 4.2% |
| EPS | -0.12 | -0.17 | -0.21 | 0.043 |
| % Growth | 29.4% | 19% | -588.4% | – |
| EPS Diluted | -0.12 | -0.17 | -0.21 | 0.04 |
| Weighted Avg Shares Out | 86 | 84 | 84 | 86 |
| Weighted Avg Shares Out Dil | 86 | 86 | 86 | 86 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €1 | €0 | €0 |
| Interest Expense | €4 | €5 | €5 | €6 |
| Depreciation & Amortization | €2 | €8 | €10 | €9 |
| EBITDA | -€5 | €0 | -€1 | €14 |
| % Margin | -8.4% | 0.2% | -2% | 16.2% |