Valmont Industries, Inc.
VMI · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,075 | $4,175 | $4,345 | $3,502 |
| % Growth | -2.4% | -3.9% | 24.1% | – |
| Cost of Goods Sold | $2,834 | $2,939 | $3,219 | $2,618 |
| Gross Profit | $1,241 | $1,236 | $1,126 | $884 |
| % Margin | 30.5% | 29.6% | 25.9% | 25.2% |
| R&D Expenses | $59 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $717 | $768 | $693 | $591 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$59 | $176 | $0 | $6 |
| Operating Expenses | $717 | $944 | $693 | $597 |
| Operating Income | $525 | $292 | $433 | $287 |
| % Margin | 12.9% | 7% | 10% | 8.2% |
| Other Income/Exp. Net | -$56 | -$57 | -$70 | -$28 |
| Pre-Tax Income | $469 | $235 | $363 | $259 |
| Tax Expense | $118 | $90 | $109 | $61 |
| Net Income | $348 | $143 | $251 | $196 |
| % Margin | 8.5% | 3.4% | 5.8% | 5.6% |
| EPS | 17.31 | 6.85 | 11.77 | 9.23 |
| % Growth | 152.7% | -41.8% | 27.5% | – |
| EPS Diluted | 17.19 | 6.78 | 11.62 | 9.1 |
| Weighted Avg Shares Out | 20 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 20 | 21 | 22 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $6 | $2 | $1 |
| Interest Expense | $59 | $57 | $48 | $43 |
| Depreciation & Amortization | $95 | $99 | $97 | $93 |
| EBITDA | $623 | $392 | $509 | $395 |
| % Margin | 15.3% | 9.4% | 11.7% | 11.3% |