Velan Inc.
VLN.TO · TSX
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$67 | -CA$20 | -CA$55 | -CA$10 |
| Dep. & Amort. | CA$9 | CA$11 | CA$11 | CA$12 |
| Deferred Tax | -CA$20 | -CA$1 | -CA$0 | CA$36 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Change in WC | CA$34 | CA$10 | -CA$12 | -CA$17 |
| Other Non-Cash | CA$71 | CA$4 | CA$57 | -CA$2 |
| Operating Cash Flow | CA$27 | CA$4 | CA$1 | CA$18 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$8 | -CA$7 | -CA$7 | -CA$9 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | -CA$13 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | -CA$9 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | -CA$3 | -CA$7 | CA$8 | CA$30 |
| Investing Cash Flow | -CA$10 | -CA$14 | CA$2 | -CA$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$9 | -CA$4 | -CA$2 | -CA$23 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | -CA$0 | -CA$0 | -CA$0 | CA$0 |
| Other Fin. Act. | CA$0 | CA$0 | CA$0 | -CA$1 |
| Financing Cash Flow | -CA$10 | -CA$5 | -CA$3 | -CA$24 |
| Forex Effect | -CA$1 | CA$1 | -CA$3 | -CA$4 |
| Net Chg. in Cash | CA$5 | -CA$14 | -CA$3 | -CA$9 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$27 | CA$50 | CA$53 | CA$63 |
| End Cash | CA$32 | CA$36 | CA$50 | CA$53 |
| Free Cash Flow | CA$16 | -CA$5 | -CA$6 | CA$9 |