voxeljet AG
VJET · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $28 | $25 | $22 | $25 |
| % Growth | 12.1% | 15.1% | -12.3% | – |
| Cost of Goods Sold | $20 | $17 | $15 | $17 |
| Gross Profit | $8 | $8 | $7 | $7 |
| % Margin | 29.4% | 32% | 31.3% | 29.2% |
| R&D Expenses | $7 | $6 | $7 | $7 |
| G&A Expenses | $7 | $7 | $6 | $7 |
| SG&A Expenses | $15 | $13 | $12 | $14 |
| Sales & Mktg Exp. | $8 | $6 | $6 | $7 |
| Other Operating Expenses | -$8 | -$2 | $1 | -$0 |
| Operating Expenses | $14 | $17 | $20 | $21 |
| Operating Income | -$5 | -$9 | -$13 | -$14 |
| % Margin | -19.3% | -35.6% | -61% | -55.4% |
| Other Income/Exp. Net | -$4 | -$0 | -$4 | -$1 |
| Pre-Tax Income | -$12 | -$11 | -$16 | -$14 |
| Tax Expense | -$0 | $0 | -$0 | $0 |
| Net Income | -$11 | -$11 | -$15 | -$14 |
| % Margin | -41% | -42.6% | -71.8% | -57.8% |
| EPS | -1.55 | -1.68 | -3.2 | -2.94 |
| % Growth | 7.7% | 47.5% | -8.8% | – |
| EPS Diluted | -1.55 | -1.68 | -3.2 | -2.94 |
| Weighted Avg Shares Out | 7 | 6 | 5 | 5 |
| Weighted Avg Shares Out Dil | 7 | 6 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $7 | $3 | $3 | $1 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | -$2 | -$5 | -$10 | -$9 |
| % Margin | -6.6% | -19.4% | -44.2% | -37.9% |