Vivakor, Inc.
VIVK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $90 | $59 | $28 | $1 |
| % Growth | 51.4% | 111.1% | 2,482.4% | – |
| Cost of Goods Sold | $91 | $58 | $28 | $3 |
| Gross Profit | -$1 | $1 | -$0 | -$1 |
| % Margin | -1.3% | 1.8% | -0.3% | -130.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12 | $7 | $12 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $12 | $7 | $12 | $6 |
| Operating Income | -$13 | -$6 | -$12 | -$7 |
| % Margin | -14.9% | -10.7% | -41.3% | -636.3% |
| Other Income/Exp. Net | -$13 | -$4 | -$13 | -$1 |
| Pre-Tax Income | -$26 | -$11 | -$25 | -$8 |
| Tax Expense | $0 | $0 | -$4 | -$1 |
| Net Income | -$22 | -$11 | -$19 | -$5 |
| % Margin | -24.7% | -18.1% | -69.2% | -503.9% |
| EPS | -0.76 | -0.56 | -1.22 | -0.46 |
| % Growth | -35.7% | 54.1% | -165.2% | – |
| EPS Diluted | -0.76 | -0.56 | -1.22 | -0.46 |
| Weighted Avg Shares Out | 30 | 19 | 16 | 12 |
| Weighted Avg Shares Out Dil | 30 | 19 | 16 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $4 | $2 | $1 |
| Depreciation & Amortization | $11 | $4 | $3 | $1 |
| EBITDA | -$10 | -$3 | -$20 | -$6 |
| % Margin | -11.2% | -4.7% | -71.9% | -582.7% |