Vista Energy, S.A.B. de C.V.
VIST · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,189 | $2,764 | $1,376 | $470 |
| - Cash | $756 | $210 | $242 | $78 |
| + Debt | $1,544 | $687 | $579 | $638 |
| Enterprise Value | $5,978 | $3,242 | $1,712 | $1,030 |
| Revenue | $1,648 | $1,169 | $1,144 | $652 |
| % Growth | 41% | 2.2% | 75.4% | – |
| Gross Profit | $1,256 | $591 | $630 | $267 |
| % Margin | 76.2% | 50.6% | 55.1% | 40.9% |
| EBITDA | $1,097 | $851 | $706 | $404 |
| % Margin | 66.6% | 72.8% | 61.7% | 61.9% |
| Net Income | $478 | $397 | $270 | $51 |
| % Margin | 29% | 34% | 23.6% | 7.8% |
| EPS Diluted | 4.63 | 4 | 2.76 | 0.54 |
| % Growth | 15.7% | 44.9% | 411.1% | – |
| Operating Cash Flow | $959 | $712 | $690 | $401 |
| Capital Expenditures | -$1,053 | -$696 | -$485 | -$323 |
| Free Cash Flow | -$94 | $16 | $204 | $78 |