Virbac S.A.
VIRP.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,397 | €1,247 | €1,216 | €1,064 |
| % Growth | 12.1% | 2.5% | 14.3% | – |
| Cost of Goods Sold | €460 | €437 | €789 | €686 |
| Gross Profit | €938 | €810 | €427 | €378 |
| % Margin | 67.1% | 64.9% | 35.1% | 35.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €203 |
| SG&A Expenses | €645 | €234 | €240 | €205 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €2 |
| Other Operating Expenses | €79 | €395 | €14 | €13 |
| Operating Expenses | €724 | €629 | €254 | €218 |
| Operating Income | €217 | €185 | €183 | €160 |
| % Margin | 15.5% | 14.8% | 15% | 15% |
| Other Income/Exp. Net | -€9 | -€11 | -€6 | -€10 |
| Pre-Tax Income | €208 | €174 | €176 | €150 |
| Tax Expense | €62 | €54 | €56 | €35 |
| Net Income | €145 | €121 | €122 | €113 |
| % Margin | 10.4% | 9.7% | 10% | 10.6% |
| EPS | 17.34 | 14.4 | 14.44 | 13.4 |
| % Growth | 20.4% | -0.3% | 7.8% | – |
| EPS Diluted | 17.34 | 14.38 | 14.43 | 13.4 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | €6 | €9 | €5 | €2 |
| Interest Expense | €11 | €9 | €4 | €6 |
| Depreciation & Amortization | €57 | €48 | €46 | €43 |
| EBITDA | €276 | €231 | €216 | €199 |
| % Margin | 19.8% | 18.5% | 17.7% | 18.7% |