Vimian Group AB (publ)
VIMGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $104 | $104 | $108 | $105 |
| % Growth | 0% | -3% | 2.5% | – |
| Cost of Goods Sold | $32 | $32 | $33 | $35 |
| Gross Profit | $72 | $72 | $75 | $70 |
| % Margin | 69.3% | 69.1% | 69.6% | 66.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $45 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $58 | $59 | $57 |
| Operating Expenses | $55 | $58 | $59 | $57 |
| Operating Income | $18 | $15 | $16 | $13 |
| % Margin | 16.8% | 13.9% | 14.5% | 11.9% |
| Other Income/Exp. Net | -$4 | -$2 | -$8 | $2 |
| Pre-Tax Income | $13 | $13 | $8 | $15 |
| Tax Expense | $7 | $4 | $3 | $2 |
| Net Income | $7 | $8 | $4 | $12 |
| % Margin | 6.2% | 8% | 4% | 11.6% |
| EPS | 0.012 | 0.02 | 0.008 | 0.023 |
| % Growth | -38.5% | 143.9% | -64.8% | – |
| EPS Diluted | 0.01 | 0.02 | 0.008 | 0.023 |
| Weighted Avg Shares Out | 650 | 524 | 524 | 524 |
| Weighted Avg Shares Out Dil | 527 | 524 | 524 | 525 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $0 | $2 | $8 | $0 |
| Depreciation & Amortization | $10 | $9 | $9 | $9 |
| EBITDA | $27 | $23 | $25 | $21 |
| % Margin | 26.3% | 22.4% | 22.9% | 20.3% |