Vimian Group AB (publ)
VIMGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,766 | $1,002 | $1,205 | $1,117 |
| - Cash | $65 | $38 | $42 | $55 |
| + Debt | $234 | $314 | $221 | $180 |
| Enterprise Value | $1,935 | $1,278 | $1,383 | $1,242 |
| Revenue | $375 | $332 | $281 | $173 |
| % Growth | 13% | 17.9% | 62.3% | – |
| Gross Profit | $258 | $229 | $194 | $123 |
| % Margin | 68.9% | 69.2% | 69% | 70.9% |
| EBITDA | $83 | $69 | $39 | $36 |
| % Margin | 22.1% | 20.9% | 13.9% | 20.9% |
| Net Income | $19 | $10 | -$7 | $7 |
| % Margin | 4.9% | 3% | -2.6% | 3.8% |
| EPS Diluted | 0.035 | 0.022 | -0.018 | 0.02 |
| % Growth | 63.1% | 221.2% | -189.5% | – |
| Operating Cash Flow | $58 | -$29 | $25 | $16 |
| Capital Expenditures | -$14 | -$15 | -$10 | -$11 |
| Free Cash Flow | $44 | -$43 | $15 | $5 |